
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43,180.8 | 31,941.7 | 35,906.6 | 23,765.5 | 8,603.1 | 8,279.1 | |
COGS | 51,151.8 | 28,785 | 27,914.1 | 14,833.2 | 8,732.4 | 8,908.5 | |
Gross Profit | (7,971) | 3,156.7 | 7,992.4 | 8,932.3 | (129.4) | (629.4) | |
Operating Expenses & Income | |||||||
Operating Income | (41,985.6) | 6,719.5 | (6,600.4) | (4,952.2) | (2,752.2) | (6,971.6) | |
Total Operating Expenses | 34,014.7 | (3,562.8) | 14,592.9 | 13,884.5 | 11,355.3 | 12,327.9 | |
R&D Expenses | 12.04 | 11.53 | 16.17 | 9.847 | 10.22 | 9.913028 | |
Selling General & Admin Expenses | 4,883.7 | 3,178.2 | 2,972.3 | 2,941.2 | 853 | 1,316 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18,033.4) | (13,608.1) | (9,176.3) | (8,502) | (9,164.4) | (7,965.9) | |
Interest Income | 221 | 113.9 | 144.3 | 334.2 | 211.1 | 129.8 | |
Income Tax Expense | (5,684.4) | 2,710.5 | (1,791.7) | (1,893.9) | - | (1,235.2) | |
Net Income | |||||||
Net Income | (39,029.7) | 1,587.9 | (6,027.9) | (4,817.4) | (22,858.6) | (21,858.7) | |
Supplemental | |||||||
EBIT | (19,447.1) | (4,515.1) | (2,820.7) | (3,692.3) | - | - | |
EBITDA | (18,528.9) | (3,684.1) | (2,098.1) | (3,065.5) | - | - | |