
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,226 | 1,275.3 | 900.3 | 925.5 | 823.6 | 785.3 | |
COGS | 1,227.8 | 1,097.7 | 869.8 | 903.9 | 730.8 | 692.3 | |
Gross Profit | (1.839213) | 177.6 | 30.53 | 21.59 | 92.84 | 93 | |
Operating Expenses & Income | |||||||
Operating Income | (294.2) | (29.73) | (202.2) | (188.6) | (98.67) | (105.3) | |
Total Operating Expenses | 292.4 | 207.3 | 232.7 | 210.2 | 922.3 | 564.5 | |
R&D Expenses | 61.21 | 65.37 | 49.32 | 49.33 | 46.54 | 45.7 | |
Selling General & Admin Expenses | 99.34 | 100.3 | 101.7 | 98.73 | 49.27 | 142.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.2) | (11.86) | (11.69) | (11.72) | (10.42) | (10.01) | |
Interest Income | 3.343158 | 38.12 | 5.715296 | 1.651721 | 0.539266 | 0.677346 | |
Income Tax Expense | (14.3) | 1.563353 | (10.73) | (3.532351) | - | (0.969756) | |
Net Income | |||||||
Net Income | (257.9) | (39.96) | (195.4) | (187.2) | (192.6) | (188.6) | |
Supplemental | |||||||
EBIT | (301.4) | (66.09) | (181.2) | (183.5) | - | - | |
EBITDA | (228.7) | 20.77 | (117.2) | (120.2) | - | - | |