
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,659.8 | 21,225.6 | 15,303.1 | 15,883.9 | 13,313.2 | 13,695.8 | |
COGS | 11,027.6 | 14,914.5 | 11,498.7 | 11,683.5 | 9,293 | 9,386.7 | |
Gross Profit | 5,632.2 | 6,311.2 | 3,804.4 | 4,200.4 | 4,020.2 | 4,309.1 | |
Operating Expenses & Income | |||||||
Operating Income | 4,278.3 | 3,930.4 | 1,924.8 | 2,849.8 | 2,016.1 | 2,568.5 | |
Total Operating Expenses | 1,353.9 | 2,380.7 | 1,879.6 | 1,350.6 | 11,297.1 | 6,591.6 | |
R&D Expenses | 652.5 | 709.4 | 580.5 | 600.7 | 582.2 | 565 | |
Selling General & Admin Expenses | 946.3 | 874.3 | 736.8 | 764 | 498.2 | 1,547.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (392.3) | (311.2) | (450.8) | (423.1) | (265.1) | (269.8) | |
Interest Income | 104.3 | 159.8 | 443.2 | 602.4 | 634.5 | 440.8 | |
Income Tax Expense | 524 | 671.3 | 216.4 | 456.9 | - | 257.4 | |
Net Income | |||||||
Net Income | 3,374 | 3,003.3 | 1,534 | 2,030.3 | 1,829 | 1,970.2 | |
Supplemental | |||||||
EBIT | 3,286 | 3,674.9 | 1,874.1 | 2,044.6 | - | - | |
EBITDA | 4,132.6 | 4,555.3 | 2,797.4 | 2,887.8 | - | - | |