
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 953.3 | 2,455.9 | 2,648.1 | 2,773.5 | 2,822.5 | 2,836.8 | |
COGS | 698.3 | 2,059.2 | 2,236.3 | 2,323.3 | 2,272.7 | 2,258.3 | |
Gross Profit | 255 | 396.8 | 411.8 | 450.2 | 549.8 | 578.5 | |
Operating Expenses & Income | |||||||
Operating Income | 255 | 155.4 | 173.1 | 183.6 | 289.8 | 315.3 | |
Total Operating Expenses | 235.1 | 241.4 | 238.7 | 266.7 | 2,532.7 | 1,404.7 | |
R&D Expenses | 78.01 | 74.82 | 81.69 | 85.06 | 93.58 | 90.21 | |
Selling General & Admin Expenses | 41.92 | 106.1 | 102.7 | 101 | 75.92 | 117.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.15) | (16.53) | (15.22) | (10.83) | (9.483877) | (9.256756) | |
Interest Income | 1.394015 | 1.819178 | 2.084327 | 0.986784 | 1.154116 | 0.991608 | |
Income Tax Expense | 27.19 | 17.15 | 21.76 | 40.07 | - | 7.079626 | |
Net Income | |||||||
Net Income | 231.2 | 128.9 | 136.2 | 115.8 | 197.7 | 226.6 | |
Supplemental | |||||||
EBIT | 271.7 | 169.2 | 186.2 | 183 | - | - | |
EBITDA | 458.8 | 333.3 | 318.8 | 317.6 | - | - | |