
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,585.9 | 3,313.7 | 3,239.6 | 3,104.4 | 3,342.2 | 3,153 | |
COGS | 3,130.3 | 2,864.6 | 2,693.8 | 2,664 | 2,645 | 2,509.4 | |
Gross Profit | 455.5 | 449.1 | 545.8 | 440.4 | 697.2 | 643.6 | |
Operating Expenses & Income | |||||||
Operating Income | 285.2 | 314.3 | 419.5 | 313 | 237.9 | 422.3 | |
Total Operating Expenses | 170.3 | 134.8 | 126.3 | 127.4 | 3,104.3 | 1,371.4 | |
R&D Expenses | 169.8 | 166.4 | 160.8 | 158.7 | 162.6 | 154.1 | |
Selling General & Admin Expenses | 266.4 | 243.6 | 220.1 | 224.1 | 99.49 | 303.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.69) | (58.64) | (68.8) | (73) | (68.86) | (68.91) | |
Interest Income | 21.58 | 19.03 | 12.7 | 15.72 | 18.49 | 41.16 | |
Income Tax Expense | 4.525721 | (6.413868) | 6.581466 | 16.63 | - | 14.26 | |
Net Income | |||||||
Net Income | 231.7 | 267.3 | 334.3 | 241.2 | 480.2 | 446.7 | |
Supplemental | |||||||
EBIT | 340.2 | 379.3 | 477.1 | 378 | - | - | |
EBITDA | 423.6 | 471.6 | 584.8 | 509.7 | - | - | |