
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,540.1 | 2,853.4 | 2,196.9 | 2,197.2 | 2,135.1 | 2,075.3 | |
COGS | 1,893.9 | 2,310.5 | 1,929.4 | 1,805.6 | 1,626.4 | 1,581.3 | |
Gross Profit | 646.2 | 542.9 | 267.5 | 391.6 | 508.8 | 494.1 | |
Operating Expenses & Income | |||||||
Operating Income | 415.7 | 282.1 | 75.45 | 122.1 | 189.3 | 182 | |
Total Operating Expenses | 230.5 | 260.8 | 192 | 269.5 | 1,945.8 | 1,098.6 | |
R&D Expenses | 17.77 | 20.68 | 36.11 | 73.57 | 72.76 | 71.82 | |
Selling General & Admin Expenses | 156.6 | 194.9 | 163.5 | 185 | 60.63 | 254.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.574952) | (7.38215) | (11.5) | (3.919371) | (1.298485) | (1.289362) | |
Interest Income | 2.477109 | 4.655046 | 7.287348 | 11.02 | 7.584148 | 5.608071 | |
Income Tax Expense | 59.28 | 35.44 | 28.91 | 17.76 | - | 25.49 | |
Net Income | |||||||
Net Income | 293.6 | 214.9 | 26.45 | 89.08 | 92.83 | 92.17 | |
Supplemental | |||||||
EBIT | 413 | 282.1 | 84.32 | 120.9 | - | - | |
EBITDA | 563.6 | 442.5 | 241.6 | 284.9 | - | - | |