
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 221.7 | 235 | 319.3 | 342.8 | 197.8 | 170.7 | |
COGS | 113.2 | 124.1 | 213 | 250.9 | 143.7 | 127.5 | |
Gross Profit | 108.4 | 110.9 | 106.3 | 91.89 | 54.1 | 43.21 | |
Operating Expenses & Income | |||||||
Operating Income | 37.15 | 74.52 | 72.21 | 57.64 | (8.077385) | 11.68 | |
Total Operating Expenses | 71.3 | 36.38 | 34.09 | 34.26 | 205.9 | 98.2 | |
R&D Expenses | 13.77 | 14.55 | 14.17 | 13.48 | 14.26 | 12.7 | |
Selling General & Admin Expenses | 15.75 | 12.31 | 10.58 | 7.742804 | 32.19 | 16.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0719) | (0.055) | (0.0391) | (0.0631) | - | (0.001846) | |
Interest Income | 4.539048 | 4.183918 | 7.569 | 10.22 | 4.707937 | 1.570948 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 37.95 | 71.97 | 65.29 | 52.63 | 5.542905 | (16.09) | |
Supplemental | |||||||
EBIT | 42.63 | 79.74 | 72.52 | 58.3 | - | - | |
EBITDA | 56.31 | 91.22 | 78.99 | 64.37 | - | - | |