
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,839.3 | 27,722.3 | 29,006.9 | 23,879.7 | 23,990.5 | 23,970.9 | |
COGS | 7,064.3 | 19,924.3 | 20,575.3 | 17,310.5 | 17,605.5 | 17,226.3 | |
Gross Profit | 2,775 | 7,798.1 | 8,431.6 | 6,569.3 | 6,385 | 6,744.6 | |
Operating Expenses & Income | |||||||
Operating Income | 881.7 | 1,929.6 | 2,229.7 | 1,286.4 | 1,306.9 | 1,507 | |
Total Operating Expenses | 1,893.3 | 5,868.5 | 6,201.9 | 5,282.9 | 5,078 | 8,674.4 | |
R&D Expenses | 827.1 | 2,745.4 | 3,489.1 | 2,744.6 | 2,751.3 | 2,575 | |
Selling General & Admin Expenses | 176.5 | 164.7 | 521.4 | 1,803.4 | 406.4 | 2,338 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (132.3) | (268.5) | (283.3) | (274) | (283.8) | (289.7) | |
Interest Income | 28.5 | 30.44 | 197.7 | 181.3 | 94.78 | 59.21 | |
Income Tax Expense | 63.37 | 137.3 | 107.6 | 114.9 | 106.7 | 157.9 | |
Net Income | |||||||
Net Income | 798.7 | 1,351.1 | 1,886.4 | 1,040.7 | 1,067.3 | 1,056.3 | |
Supplemental | |||||||
EBIT | 911.3 | 2,052.7 | 2,110 | 1,194.4 | 1,306.9 | - | |
EBITDA | 1,361.8 | 3,458.5 | 3,563.4 | 2,558.1 | 2,887 | - | |