
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,714.6 | 10,236.4 | 10,889.9 | 9,304 | 7,756 | 7,465.9 | |
COGS | 6,504.4 | 6,272.7 | 6,156.5 | 5,620.3 | 5,392.1 | 5,183.3 | |
Gross Profit | 4,210.1 | 3,963.7 | 4,733.3 | 3,683.7 | 2,363.9 | 2,282.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,385.5 | 2,052.2 | 2,047.6 | 1,234.4 | (3.681907) | 12.79 | |
Total Operating Expenses | 1,824.6 | 1,911.5 | 2,685.7 | 2,449.3 | 7,759.7 | 5,039.4 | |
R&D Expenses | 238.4 | 251.2 | 230.8 | 219 | 199 | 193.9 | |
Selling General & Admin Expenses | 188.5 | 154.8 | 167.2 | 199.8 | 413.8 | 2,258.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (169.5) | (161.6) | (145.3) | (127.3) | (72.43) | (69.83) | |
Interest Income | 441.1 | 577.2 | 408.3 | 282 | 150.5 | 90.07 | |
Income Tax Expense | 256 | 42.71 | (258.4) | 399.5 | - | 68.49 | |
Net Income | |||||||
Net Income | 2,043.4 | 1,930.3 | 2,210.4 | 744.4 | 279.7 | 213.1 | |
Supplemental | |||||||
EBIT | 2,475.8 | 2,120.8 | 2,049.8 | 1,310 | - | - | |
EBITDA | 2,737.8 | 2,401 | 2,346.9 | 1,581.5 | - | - | |