
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,903.7 | 17,142.8 | 16,646.4 | 15,619.5 | 15,215.7 | 14,848 | |
COGS | 5,777.9 | 6,380 | 6,607.6 | 6,098.6 | 5,714.3 | 5,540.6 | |
Gross Profit | 10,125.7 | 10,762.7 | 10,038.8 | 9,520.9 | 9,501.4 | 9,307.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,983.1 | 3,479.9 | 3,506.6 | 3,616.3 | 3,186 | 3,217.6 | |
Total Operating Expenses | 7,142.7 | 7,282.8 | 6,532.2 | 5,904.6 | 12,029.7 | 8,919 | |
R&D Expenses | 1,397.1 | 1,742.1 | 1,661.8 | 1,435.4 | 1,273 | 1,206.4 | |
Selling General & Admin Expenses | 939.3 | 992.5 | 930.5 | 911.6 | 3,746.5 | 2,610.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (96.33) | (147.5) | (154.7) | (138.2) | (87.05) | (79.65) | |
Interest Income | 192 | 395.5 | 532.3 | 417.3 | 469.3 | 305 | |
Income Tax Expense | 339.5 | 561.8 | 614.5 | 592.1 | - | 218.2 | |
Net Income | |||||||
Net Income | 1,328.5 | 1,502.8 | 1,442.8 | 1,386.6 | 1,335.5 | 1,314.7 | |
Supplemental | |||||||
EBIT | 2,572.4 | 2,877.2 | 2,815.1 | 3,089.9 | - | - | |
EBITDA | 3,166.9 | 3,682.6 | 3,837.3 | 3,865.6 | - | - | |