
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,296.7 | 11,880.1 | 10,972.5 | 10,019.4 | 11,826.4 | 12,280.8 | |
COGS | 8,696.1 | 9,134.8 | 8,410.3 | 7,626.6 | 8,984.5 | 9,211.1 | |
Gross Profit | 2,600.6 | 2,745.3 | 2,562.2 | 2,392.8 | 2,841.9 | 3,069.8 | |
Operating Expenses & Income | |||||||
Operating Income | 979.8 | 940.8 | 687.4 | 982.6 | 1,334 | 1,371.6 | |
Total Operating Expenses | 1,620.9 | 1,804.5 | 1,874.8 | 1,410.2 | 1,507.9 | 3,462.9 | |
R&D Expenses | 494.3 | 528.5 | 476.1 | 447.1 | 436.7 | 453 | |
Selling General & Admin Expenses | 607.9 | 649.8 | 691.6 | 609.6 | 281.6 | 831.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (185.4) | (236.7) | (199.5) | (148.3) | (108.7) | (99.23) | |
Interest Income | 20.9 | 3.444196 | 41.54 | 46.01 | 43.58 | 23.96 | |
Income Tax Expense | 105.5 | 128.8 | 146.4 | 153 | 145.6 | 114.6 | |
Net Income | |||||||
Net Income | 860.3 | 804.6 | 509 | 830.4 | 1,112.3 | 1,171.3 | |
Supplemental | |||||||
EBIT | 1,013.6 | 1,063.3 | 986.1 | 1,069.8 | 1,334 | - | |
EBITDA | 1,282.5 | 1,412 | 1,365.6 | 1,479.1 | 1,871.8 | - | |