| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,121.4 | 6,483.8 | 8,348.8 | 5,085.7 | 5,431.6 | 5,654.8 | |
COGS | 4,371.9 | 5,051.6 | 5,723.9 | 4,448.6 | 4,678.5 | 4,678.3 | |
Gross Profit | 749.5 | 1,432.1 | 2,624.8 | 637.1 | 753.1 | 976.5 | |
Operating Expenses & Income | |||||||
Operating Income | 406.6 | 1,012.7 | 2,212.1 | 349.5 | 341.5 | 621.2 | |
Total Operating Expenses | 342.9 | 419.4 | 412.7 | 287.6 | 411.6 | 355.2 | |
R&D Expenses | 169.4 | 237.3 | 263.5 | 149.1 | 207.1 | 203 | |
Selling General & Admin Expenses | 122.7 | 171 | 201.6 | 203 | 222.8 | 222.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.91) | (23.7) | (26.71) | (23.89) | (23.65) | (25.44) | |
Interest Income | 5.460123 | 9.439726 | 32.8 | 63.35 | 42.3 | 11.62 | |
Income Tax Expense | 44.88 | 158 | 343.8 | 56.61 | 87.95 | 149.9 | |
Net Income | |||||||
Net Income | 334.9 | 816.5 | 1,844.4 | 283 | 224.4 | 478.1 | |
Supplemental | |||||||
EBIT | 396.8 | 968.3 | 2,074 | 248.6 | 212.7 | - | |
EBITDA | 598.3 | 1,188 | 2,313.1 | 487 | 431 | 675.4 | |
