
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,616.3 | 16,757.9 | 17,877.4 | 11,371 | 14,990.9 | 15,381.9 | |
COGS | 8,636 | 14,490 | 17,211.6 | 10,829.7 | 13,392.8 | 13,541.7 | |
Gross Profit | 1,980.4 | 2,267.9 | 665.9 | 541.3 | 1,598.1 | 1,840.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,312.9 | 1,912.3 | 451.9 | 312 | 1,087.8 | 1,255.3 | |
Total Operating Expenses | 667.5 | 355.6 | 214 | 229.3 | 13,903.1 | 7,525 | |
R&D Expenses | 378.3 | 0.745342 | 1.092053 | 6.202903 | 6.532444 | 6.521141 | |
Selling General & Admin Expenses | 248.9 | 328.1 | 216.6 | 247 | 118.3 | 156.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (133.9) | (106.7) | (102.2) | (101.1) | (113.9) | (122.1) | |
Interest Income | 44.55 | 43.97 | 35.85 | 31.74 | 52.99 | 45.65 | |
Income Tax Expense | 196.5 | 278.1 | 62.12 | 68.71 | - | 97.01 | |
Net Income | |||||||
Net Income | 1,076 | 1,593.5 | 332.7 | 207.2 | 839 | 998 | |
Supplemental | |||||||
EBIT | 1,290.2 | 1,883.2 | 396.2 | 323.5 | - | - | |
EBITDA | 1,354.9 | 1,955.4 | 507.6 | 463.4 | - | - | |