
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,041.9 | 1,356.2 | 850.3 | 584.1 | 430.9 | 421.1 | |
COGS | 754.4 | 991.8 | 687.5 | 544.4 | 371.7 | 359.5 | |
Gross Profit | 287.5 | 364.4 | 162.8 | 39.67 | 59.18 | 61.6 | |
Operating Expenses & Income | |||||||
Operating Income | (146.9) | (1.311884) | (272.8) | (423.7) | (177.2) | (187.9) | |
Total Operating Expenses | 434.4 | 365.7 | 435.6 | 463.4 | 608.1 | 437.4 | |
R&D Expenses | 104.4 | 92.97 | 119 | 84.84 | 55.12 | 53.8 | |
Selling General & Admin Expenses | 81.51 | 76.69 | 88.99 | 96.83 | 52.02 | 0.033 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (48.85) | (51.67) | (49.06) | (50.72) | (47.99) | (55.66) | |
Interest Income | 2.472771 | 2.506064 | 2.802902 | 3.21786 | 3.265114 | 1.969315 | |
Income Tax Expense | 0.812093 | 9.960768 | 3.551276 | (0.376656) | - | 0.132908 | |
Net Income | |||||||
Net Income | (142.4) | (16.61) | (275.8) | (415.4) | (317.9) | (303.6) | |
Supplemental | |||||||
EBIT | (97.64) | 47.04 | (228.9) | (374.1) | - | - | |
EBITDA | 40.59 | 172.4 | (90.29) | (253.1) | - | - | |