
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42,411 | 46,829 | 51,655.2 | 57,417.3 | 66,229 | 66,898.1 | |
COGS | 31,093.6 | 34,301.6 | 37,864.4 | 42,185.7 | 49,117.3 | 49,539 | |
Gross Profit | 11,317.4 | 12,527.4 | 13,790.8 | 15,231.5 | 17,111.6 | 17,359.1 | |
Operating Expenses & Income | |||||||
Operating Income | 6,843.4 | 7,851.8 | 8,544.1 | 9,105.6 | 9,717.7 | 9,636.1 | |
Total Operating Expenses | 4,474 | 4,675.6 | 5,246.7 | 6,125.9 | 56,511.2 | 35,639.3 | |
R&D Expenses | 2,153.2 | 2,380.3 | 2,729.6 | 3,235.2 | 3,604.1 | 3,653.4 | |
Selling General & Admin Expenses | 333.3 | 462.6 | 506.4 | 473.3 | 1,780.6 | 2,559.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (125.1) | (98.09) | (85.87) | (72.41) | (20) | (18.83) | |
Interest Income | 294.9 | 411.3 | 535.2 | 507.4 | 302.8 | 183.5 | |
Income Tax Expense | 823.5 | 980.4 | 941.6 | 981.5 | - | 592.3 | |
Net Income | |||||||
Net Income | 5,642.4 | 6,446.2 | 7,183.7 | 7,610.1 | 8,279 | 8,320.1 | |
Supplemental | |||||||
EBIT | 6,603.3 | 7,239.6 | 7,928.2 | 8,361.2 | - | - | |
EBITDA | 7,877.5 | 8,599.8 | 9,572.9 | 9,914.5 | - | - | |