
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,182.2 | 23,679.8 | 21,920.1 | 21,361.2 | 18,831.4 | 18,574.1 | |
COGS | 18,151.1 | 19,218.5 | 17,506.8 | 18,015.5 | 16,435.3 | 16,386.5 | |
Gross Profit | 5,031.2 | 4,461.4 | 4,413.3 | 3,345.7 | 2,396.2 | 2,187.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,316.3 | 1,710.2 | 1,432.3 | 760 | 196.7 | 18.8 | |
Total Operating Expenses | 2,714.9 | 2,751.1 | 2,981 | 2,585.7 | 18,634.7 | 10,341.7 | |
R&D Expenses | 221.4 | 330.2 | 595.5 | 607.5 | 534.9 | 509.6 | |
Selling General & Admin Expenses | 1,655 | 1,566.1 | 1,637.7 | 1,410.2 | 213.8 | 103.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (337.9) | (320) | (292.5) | (189.7) | (134.8) | (133.3) | |
Interest Income | 30.26 | 40.14 | 58.2 | 44.47 | 25.44 | 19.19 | |
Income Tax Expense | 456.5 | 364.9 | 482.4 | 176.8 | - | 1.227851 | |
Net Income | |||||||
Net Income | 1,671 | 988.7 | 565.7 | 499 | 89.53 | 17.02 | |
Supplemental | |||||||
EBIT | 2,556.5 | 2,002.6 | 1,660.7 | 907.7 | - | - | |
EBITDA | 3,736.9 | 3,160.4 | 2,828.3 | 2,094.1 | - | - | |