
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,944.9 | 12,959.3 | 12,069.9 | 10,937.5 | 9,363.1 | 8,820.6 | |
COGS | 7,909 | 8,091 | 7,537.5 | 6,821.8 | 6,327.1 | 9,033.9 | |
Gross Profit | 6,036 | 4,868.3 | 4,532.4 | 4,115.7 | 9,363.1 | 9,019.5 | |
Operating Expenses & Income | |||||||
Operating Income | 897.6 | 966.1 | 1,081.6 | 1,751.9 | 1,314 | 1,062.4 | |
Total Operating Expenses | 5,138.4 | 3,902.2 | 3,450.8 | 2,363.8 | 8,049 | 9,397.9 | |
R&D Expenses | 589.2 | 520.9 | 569.4 | 598.1 | 441.8 | 631.3 | |
Selling General & Admin Expenses | 720.7 | 665.1 | 744.3 | 765.6 | 421.7 | 1,160.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (110.5) | (111.5) | (61.97) | (38.9) | (4.385554) | (7.456086) | |
Interest Income | 48.84 | 59.35 | 109 | 86.97 | 43.59 | 24.28 | |
Income Tax Expense | 97.06 | 116.6 | 131.9 | 341 | 383.8 | 296.3 | |
Net Income | |||||||
Net Income | 568.3 | 627.8 | 691.9 | 1,083.6 | 944.4 | 721.4 | |
Supplemental | |||||||
EBIT | 1,028.7 | 1,095.7 | 1,158.5 | 1,712 | 1,328.2 | - | |
EBITDA | 1,807.2 | 1,925.7 | 1,977.4 | 2,464 | 2,080.2 | - | |