
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,744.4 | 30,245.3 | 27,259.9 | 34,226 | 30,968.9 | 31,540.9 | |
COGS | 17,326.3 | 21,506.2 | 21,617.5 | 27,853.9 | 25,036.7 | 25,020.2 | |
Gross Profit | 9,418.1 | 8,739.1 | 5,642.4 | 6,372.1 | 5,932.2 | 6,520.7 | |
Operating Expenses & Income | |||||||
Operating Income | 8,525.6 | 7,603.6 | 4,428.4 | 5,008.1 | 4,576.7 | 4,957 | |
Total Operating Expenses | 892.5 | 1,135.5 | 1,214 | 1,364 | 26,392.2 | 13,862.2 | |
R&D Expenses | 368.4 | 610.6 | 578.4 | 660.7 | 885.8 | 972.8 | |
Selling General & Admin Expenses | 90.42 | 81.01 | 328.2 | 134.5 | 131.8 | 49.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (112.5) | (93.3) | (97.77) | (262.5) | (276.5) | (291.9) | |
Interest Income | 20.63 | 34.04 | 27.52 | 22.81 | 13.1 | 9.638553 | |
Income Tax Expense | 1,272.9 | 1,123.1 | 658.3 | 836.4 | - | 411.4 | |
Net Income | |||||||
Net Income | 7,270.9 | 6,289.4 | 3,575.9 | 3,902.6 | 3,315.5 | 3,725.2 | |
Supplemental | |||||||
EBIT | 8,586 | 7,607.4 | 4,488 | 5,228.1 | - | - | |
EBITDA | 9,993.9 | 9,371.1 | 6,376.6 | 7,975.5 | - | - | |