
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,645.6 | 6,477.9 | 6,221 | 4,693.1 | 2,418.9 | 2,359.9 | |
COGS | 5,307.4 | 5,038.6 | 4,750.8 | 3,611.3 | 1,469.3 | 1,428 | |
Gross Profit | 1,338.2 | 1,439.3 | 1,470.2 | 1,081.9 | 949.5 | 931.9 | |
Operating Expenses & Income | |||||||
Operating Income | 357.5 | 245.9 | 335.5 | (167.9) | (57.9) | (13.67) | |
Total Operating Expenses | 980.7 | 1,193.3 | 1,134.7 | 1,249.8 | 2,476.8 | 1,592.3 | |
R&D Expenses | 592.5 | 636.4 | 581.4 | 533.5 | 484.1 | 476.4 | |
Selling General & Admin Expenses | 349.2 | 362.7 | 365 | 403.2 | 96.82 | 554.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (56.36) | (51.67) | (36.13) | (25.82) | (11.56) | (10.44) | |
Interest Income | 44.41 | 37.4 | 28.44 | 35.42 | 5.146688 | 25.61 | |
Income Tax Expense | 26.16 | 27.69 | 6.592641 | 13.93 | - | 5.705409 | |
Net Income | |||||||
Net Income | 249.4 | 269.2 | 369.3 | (202.4) | (168.4) | (122.1) | |
Supplemental | |||||||
EBIT | 205.5 | 240.5 | 283.2 | (135.3) | - | - | |
EBITDA | 242.2 | 275.2 | 316.4 | (104.4) | - | - | |