
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,782.7 | 8,657.6 | 10,410.1 | 8,653.5 | 5,157.2 | 4,756.9 | |
COGS | 4,380.9 | 7,521.7 | 9,686.9 | 8,020.6 | 4,524.1 | 4,083.2 | |
Gross Profit | 1,401.8 | 1,136 | 723.1 | 632.8 | 633.1 | 673.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,036.2 | 790.2 | 380.2 | 291.5 | 291.1 | 180.8 | |
Total Operating Expenses | 365.6 | 345.8 | 343 | 341.4 | 342 | 922 | |
R&D Expenses | 17.96 | 17.56 | 33.21 | 46.66 | 23.62 | 20.04 | |
Selling General & Admin Expenses | 281.4 | 249.8 | 272.7 | 243.9 | 85.22 | 275.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.41) | (32.45) | (24) | (29) | (15.96) | (12.29) | |
Interest Income | 25.31 | 37.04 | 28.93 | 23.23 | 23.23 | 32.77 | |
Income Tax Expense | 165.5 | 153.4 | 55.88 | 54.49 | 35.14 | 34.62 | |
Net Income | |||||||
Net Income | 801.2 | 529 | 297.4 | 241.4 | 182.1 | 186 | |
Supplemental | |||||||
EBIT | 1,086.1 | 764.2 | 408 | 314.8 | 291.1 | - | |
EBITDA | 1,441.2 | 1,102.2 | 751.3 | 678.2 | 616.5 | - | |