
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,194.1 | 8,282.2 | 9,339.5 | 11,220.9 | 13,051.6 | 13,570.9 | |
COGS | 4,870.1 | 5,925.7 | 7,371.4 | 9,393.1 | 10,593.5 | 11,263.4 | |
Gross Profit | 2,324 | 2,356.5 | 1,968.1 | 1,827.8 | 2,458.1 | 2,307.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,734.6 | 1,193.6 | (48.78) | (100.7) | 771.4 | 499.3 | |
Total Operating Expenses | 589.4 | 1,162.9 | 2,016.9 | 1,928.5 | 12,280.2 | 7,413.5 | |
R&D Expenses | 586.9 | 711.1 | 863.8 | 1,034.5 | 1,090.5 | 1,119.7 | |
Selling General & Admin Expenses | 73.53 | 125.6 | 77.81 | 67.75 | 130.3 | 797.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (199) | (230.4) | (291.1) | (261.9) | (211.2) | (211.4) | |
Interest Income | 16.86 | 18.46 | 30.08 | 55.19 | 28.36 | 17.68 | |
Income Tax Expense | 212.6 | 144.7 | 7.679528 | (83.38) | - | 19.71 | |
Net Income | |||||||
Net Income | 1,517.7 | 1,052.4 | (35.79) | 219.9 | 398.6 | 458.8 | |
Supplemental | |||||||
EBIT | 1,252.9 | 1,079.9 | 573.6 | 205.1 | - | - | |
EBITDA | 1,765.3 | 1,787.2 | 1,459.7 | 1,418.4 | - | - | |