
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,668.7 | 38,280.1 | 45,102.8 | 51,696.6 | 57,800 | 58,348.3 | |
COGS | 30,608.1 | 33,808.9 | 39,729.5 | 44,336.8 | 48,031.8 | 48,309.9 | |
Gross Profit | 4,060.6 | 4,471.2 | 5,373.3 | 7,359.9 | 9,768.1 | 10,038.4 | |
Operating Expenses & Income | |||||||
Operating Income | 462.9 | 443.6 | 1,174 | 2,752.2 | 3,844.9 | 4,060.9 | |
Total Operating Expenses | 3,597.7 | 4,027.6 | 4,199.4 | 4,607.7 | 53,955 | 30,028.2 | |
R&D Expenses | 1,470.4 | 1,676.3 | 2,109.2 | 2,443.4 | 3,094.1 | 3,165.1 | |
Selling General & Admin Expenses | 1,628.7 | 1,872.3 | 2,127.8 | 2,400.2 | 545.7 | 3,362.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (187.9) | (231.8) | (278.9) | (242.3) | (156.2) | (169.4) | |
Interest Income | 161.5 | 258.5 | 380.3 | 510.7 | 616 | 497.9 | |
Income Tax Expense | 101.3 | 82.72 | 102.2 | 277.8 | - | 291.8 | |
Net Income | |||||||
Net Income | 634.9 | 335.7 | 779.5 | 1,390.9 | 1,300.9 | 1,493.3 | |
Supplemental | |||||||
EBIT | 210.8 | 47.33 | 531.4 | 2,093.9 | - | - | |
EBITDA | 1,345.2 | 1,297.5 | 1,805.5 | 3,453.2 | - | - | |