
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,841.5 | 15,810.8 | 11,477.7 | 10,434.8 | 11,870.4 | 12,096.9 | |
COGS | 9,116.9 | 11,769 | 8,564.1 | 8,036.7 | 9,259.9 | 9,529.7 | |
Gross Profit | 2,724.6 | 4,041.8 | 2,913.6 | 2,398.1 | 2,610.6 | 2,567.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,443.9 | 2,146.8 | 1,869.3 | 1,413 | 1,531.6 | 1,500.3 | |
Total Operating Expenses | 1,280.7 | 1,895 | 1,044.3 | 985.1 | 10,338.9 | 5,928.7 | |
R&D Expenses | 373.5 | 498 | 418 | 358.2 | 392.9 | 394.1 | |
Selling General & Admin Expenses | 580.4 | 833 | 513.8 | 462.1 | 233 | 698.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.26) | (63.47) | (49.96) | (68.02) | (41.39) | (39.54) | |
Interest Income | 9.946534 | 29.53 | 95.29 | 121.6 | 126.4 | 95.21 | |
Income Tax Expense | 217.4 | 339.7 | 300 | 203.2 | - | 115 | |
Net Income | |||||||
Net Income | 1,222 | 1,794.1 | 1,565 | 1,202.1 | 1,286 | 1,258.1 | |
Supplemental | |||||||
EBIT | 1,436.5 | 2,220.3 | 1,792.7 | 1,363.4 | - | - | |
EBITDA | 2,013.2 | 2,862.1 | 2,533 | 2,063.2 | - | - | |