
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,796.7 | 11,157.2 | 9,695.6 | 12,600.3 | 17,389.5 | 18,349.2 | |
COGS | 7,252.4 | 7,872.8 | 6,872.9 | 9,384.1 | 12,537.1 | 13,029.5 | |
Gross Profit | 2,544.3 | 3,284.4 | 2,822.7 | 3,216.2 | 4,852.3 | 5,319.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,484.3 | 5,405.4 | 2,481.9 | 1,431.2 | 2,593.8 | 2,935.9 | |
Total Operating Expenses | 1,060 | (2,121) | 340.8 | 1,785 | 14,795.7 | 9,018.9 | |
R&D Expenses | 301.6 | 326.1 | 292.2 | 344.2 | 390.3 | 410.4 | |
Selling General & Admin Expenses | 647.3 | 796.8 | 850.4 | 1,084.7 | 791.5 | 750.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (108.1) | (121.6) | (236.6) | (249.1) | (270.3) | (257.1) | |
Interest Income | 12.85 | 34.43 | 91.11 | 72.02 | 69.24 | 47.43 | |
Income Tax Expense | 29.27 | 110.6 | 25.67 | 103.7 | - | 238.9 | |
Net Income | |||||||
Net Income | 1,005.8 | 4,250.9 | 2,092 | 1,006.3 | 1,308.9 | 1,548.6 | |
Supplemental | |||||||
EBIT | 1,050.5 | 1,585.1 | 1,183.4 | 1,243.7 | - | - | |
EBITDA | 1,386.8 | 1,974.8 | 1,635.6 | 1,797.6 | - | - | |