
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80,782.4 | 87,449 | 54,272.3 | 52,925.3 | 47,339.9 | 46,234.7 | |
COGS | 72,973.4 | 80,726 | 52,234.1 | 52,009.4 | 45,714.4 | 44,638.3 | |
Gross Profit | 7,809 | 6,723 | 2,038.2 | 915.9 | 1,625.4 | 1,596.5 | |
Operating Expenses & Income | |||||||
Operating Income | 9,586.3 | 2,684.3 | (2,151.3) | (3,133.6) | (932.9) | (1,247.4) | |
Total Operating Expenses | (1,777.3) | 4,038.7 | 4,189.5 | 4,049.5 | 48,272.8 | 23,253.7 | |
R&D Expenses | 968.9 | 999.6 | 885.4 | 772 | 628.9 | 646.9 | |
Selling General & Admin Expenses | 2,273.7 | 2,112.3 | 1,637.1 | 1,462.3 | 501.2 | 317.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (602.6) | (835.7) | (556.6) | (688) | (635.4) | (620.2) | |
Interest Income | 129.8 | 96.09 | 73.67 | 66.73 | 73.2 | 42.31 | |
Income Tax Expense | 3,046.4 | 429.3 | (282.8) | 31.05 | - | (61.24) | |
Net Income | |||||||
Net Income | 2,153.7 | 1,310.5 | (1,847.7) | (2,836.6) | (2,223.2) | (2,042.7) | |
Supplemental | |||||||
EBIT | 3,356.7 | 2,676 | (1,191.5) | (1,805.4) | - | - | |
EBITDA | 4,864.2 | 4,291.9 | 946.7 | 575.3 | - | - | |