
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71,339.9 | 80,119.5 | 91,243.8 | 96,502 | 83,198 | 84,656.8 | |
COGS | 63,347.5 | 70,797.7 | 80,055.4 | 84,680.6 | 70,881 | 72,316.7 | |
Gross Profit | 7,992.4 | 9,321.8 | 11,188.4 | 11,821.4 | 12,317 | 12,340.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,804 | 2,272.5 | 2,619.2 | 2,621.6 | 7,249.3 | 6,470.1 | |
Total Operating Expenses | 6,188.4 | 7,049.4 | 8,569.2 | 9,199.8 | 75,948.7 | 51,794.9 | |
R&D Expenses | 1,199.5 | 1,474.5 | 1,839 | 2,144.6 | 1,953.3 | 1,915.2 | |
Selling General & Admin Expenses | 1,767.4 | 1,991 | 2,235.8 | 2,366.4 | 2,624.6 | 2,504.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,193.1) | (2,609.9) | (516.9) | (2,561.2) | (2,146.9) | (2,047.7) | |
Interest Income | 728.6 | 648 | 420.5 | 534.9 | 496.8 | 519.2 | |
Income Tax Expense | 390.4 | 470.5 | 572.3 | 622 | - | 251.2 | |
Net Income | |||||||
Net Income | 1,095.8 | 1,380 | 1,553.5 | 1,344.9 | 1,525.8 | 1,547.8 | |
Supplemental | |||||||
EBIT | 3,280.9 | 4,296.5 | 4,939.3 | 4,665.9 | - | - | |
EBITDA | 3,557.9 | 4,637.1 | 5,359.6 | 5,086.7 | - | - | |