
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 524.8 | 211.5 | 161.5 | 352.8 | 380 | 387.1 | |
COGS | 260.5 | 121 | 66.88 | 207.9 | 266.8 | 298 | |
Gross Profit | 264.3 | 90.43 | 94.6 | 144.9 | 113.2 | 89.12 | |
Operating Expenses & Income | |||||||
Operating Income | 118.7 | 103.3 | 88.57 | (37.1) | (50.84) | (54.39) | |
Total Operating Expenses | 268.6 | 125.9 | (33.52) | 182 | 430.8 | 395.5 | |
R&D Expenses | 4.006105 | 4.031052 | 0.986201 | 0.591604 | 0.11338 | - | |
Selling General & Admin Expenses | 24.6 | 36.81 | 41.96 | 33.01 | 65.35 | 72.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.73) | (23.46) | (2.017172) | (6.372424) | (0.0517) | (0.0454) | |
Interest Income | 2.928972 | 14.13 | 19.47 | 10.71 | 10.07 | 5.893329 | |
Income Tax Expense | 30.36 | 3.608146 | 40.23 | 3.746875 | - | (0.0185) | |
Net Income | |||||||
Net Income | 96.31 | 76.49 | 57.97 | (34.42) | (73.38) | (79.89) | |
Supplemental | |||||||
EBIT | 155.1 | 29.72 | 96.25 | (31.28) | - | - | |
EBITDA | 172.8 | 49.29 | 111.9 | (19.91) | - | - | |