
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,679.4 | 31,463.3 | 26,507.3 | 21,559.5 | 18,197 | 17,887.5 | |
COGS | 17,356.4 | 29,326.1 | 24,846.2 | 20,530.7 | 16,588.7 | 16,261.2 | |
Gross Profit | 4,323 | 2,137.3 | 1,661.1 | 1,028.9 | 1,608.3 | 1,626.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,673.3 | 1,319.1 | 987.1 | 403.2 | 1,003.2 | 1,069.5 | |
Total Operating Expenses | 649.6 | 818.1 | 674 | 625.7 | 605.1 | 4,219.7 | |
R&D Expenses | 92.47 | 79.01 | 87.12 | 103.9 | 62.03 | 119.3 | |
Selling General & Admin Expenses | 657.8 | 1,026.2 | 611.3 | 453.2 | 80.28 | 723.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (125.7) | (252.7) | (83.4) | (123.4) | (114.9) | (26.2) | |
Interest Income | 299.8 | 325.4 | 208.7 | 159.9 | 123.5 | 81.18 | |
Income Tax Expense | 878.5 | 251.8 | 283.4 | 217 | 274.5 | 203.4 | |
Net Income | |||||||
Net Income | 2,732 | 1,062.4 | 688.8 | 247.8 | 942.3 | 799.9 | |
Supplemental | |||||||
EBIT | 3,763.7 | 1,537.2 | 1,049.8 | 592.5 | 1,003.2 | - | |
EBITDA | 4,201.2 | 1,959 | 1,473.5 | 1,044.8 | 1,493.1 | - | |