
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,156.5 | 12,633.9 | 10,977.7 | 9,488.2 | 7,676.6 | 7,889.5 | |
COGS | 8,026.3 | 8,277.4 | 8,503.1 | 7,463.4 | 6,598.1 | 6,801.6 | |
Gross Profit | 2,130.2 | 4,356.5 | 2,474.6 | 2,024.8 | 1,078.5 | 1,088 | |
Operating Expenses & Income | |||||||
Operating Income | 578.5 | 2,262 | 1,346.5 | 872.5 | 205.9 | 161.9 | |
Total Operating Expenses | 1,551.7 | 2,094.5 | 1,128.1 | 1,152.3 | 7,470.7 | 4,360.3 | |
R&D Expenses | 38.32 | 48.3 | 48.25 | 62.32 | 41.61 | 50.17 | |
Selling General & Admin Expenses | 598.4 | 982.1 | 639.5 | 673.8 | 58.54 | 608.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (115.2) | (101.9) | (101.2) | (108.6) | (89.73) | (93.3) | |
Interest Income | 9.878641 | 22.93 | 39.69 | 38.12 | 25.29 | 24.57 | |
Income Tax Expense | 123.3 | 632.6 | 374.6 | 215.8 | - | 29.17 | |
Net Income | |||||||
Net Income | 373.8 | 1,739.8 | 969.1 | 715.6 | 220.4 | 189.8 | |
Supplemental | |||||||
EBIT | 648.4 | 2,456.6 | 1,453.5 | 989 | - | - | |
EBITDA | 1,538.7 | 3,352.3 | 2,314.4 | 1,911.9 | - | - | |