
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,207.7 | 9,826.7 | 11,545.4 | 7,345 | 4,812.7 | 5,443.3 | |
COGS | 6,382 | 7,413.1 | 9,387.4 | 6,157.9 | 3,853.2 | 4,565.3 | |
Gross Profit | 2,825.7 | 2,413.6 | 2,158 | 1,187.1 | 959.5 | 878 | |
Operating Expenses & Income | |||||||
Operating Income | 1,722.4 | 1,195.8 | 1,207.6 | 745.2 | 743.5 | 762.7 | |
Total Operating Expenses | 1,103.3 | 1,217.8 | 950.4 | 441.9 | 216 | 115.3 | |
R&D Expenses | 56.59 | 69.26 | 70.98 | 26.37 | 29.57 | 27.79 | |
Selling General & Admin Expenses | 306.2 | 302.7 | 295.7 | 308 | 239.4 | 182.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (160.4) | (177.6) | (235.9) | (246.9) | (243.1) | (209.8) | |
Interest Income | 269.9 | 199.6 | 223.8 | 357.5 | 404.3 | 259.2 | |
Income Tax Expense | 467.7 | 354.5 | 357.9 | 352.2 | 430.5 | 440.3 | |
Net Income | |||||||
Net Income | 797.8 | 662.6 | 610.9 | 364.3 | 120.7 | 105.1 | |
Supplemental | |||||||
EBIT | 1,539.6 | 1,434.8 | 1,375.6 | 614.5 | 556 | - | |
EBITDA | 1,646.9 | 1,547.1 | 1,478.9 | 707.3 | 640.8 | 663.1 | |