
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,925.2 | 5,840.8 | 4,064.2 | 3,717.9 | 4,845.4 | 4,945.6 | |
COGS | 5,613 | 5,087.6 | 3,678.5 | 3,300 | 4,285.8 | 4,380.1 | |
Gross Profit | 1,312.1 | 753.2 | 385.7 | 417.9 | 559.7 | 565.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,020.3 | 131.9 | 39.17 | 40.7 | 171.9 | 245.5 | |
Total Operating Expenses | 291.8 | 621.3 | 346.5 | 377.2 | 4,673.5 | 3,044.1 | |
R&D Expenses | 248.7 | 199 | 165.3 | 148.3 | 188.8 | 202.3 | |
Selling General & Admin Expenses | 186.2 | 155.3 | 178.7 | 159.1 | 59.66 | 50.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.24) | (51.3) | (53.52) | (1.922046) | (0.454439) | (0.166768) | |
Interest Income | 33.23 | 32.45 | 25.44 | 23.49 | 9.883547 | 6.973373 | |
Income Tax Expense | 192.2 | 37.69 | 1.190246 | 12.82 | - | (7.918839) | |
Net Income | |||||||
Net Income | 820.4 | 16.51 | 47.07 | 26 | 30.74 | 11.77 | |
Supplemental | |||||||
EBIT | 1,046.9 | 179.8 | 90.11 | 39.56 | - | - | |
EBITDA | 1,114.7 | 279 | 195.8 | 120.8 | - | - | |