
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,485.3 | 10,861.2 | 10,895.5 | 11,287.9 | 11,954.9 | 12,201.3 | |
COGS | 5,290.9 | 6,485.5 | 6,180.2 | 6,713.7 | 7,035.8 | 7,376.4 | |
Gross Profit | 4,194.4 | 4,375.7 | 4,715.3 | 4,574.1 | 4,919.1 | 4,824.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,026.8 | 1,943.2 | 2,301.7 | 2,874.4 | 3,003.2 | 3,122.4 | |
Total Operating Expenses | 2,167.6 | 2,432.5 | 2,413.6 | 1,699.7 | 8,951.7 | 5,710.5 | |
R&D Expenses | 132.7 | 211 | 206.7 | 301.6 | 317.2 | 311.9 | |
Selling General & Admin Expenses | 1,039.3 | 1,033 | 1,117.8 | 1,168.1 | 557.3 | 1,398.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (42.81) | (40.36) | (24.23) | (8.222641) | (0.32296) | (0.756532) | |
Interest Income | 12.27 | 20.07 | 19.42 | 27.25 | 19.76 | 10.32 | |
Income Tax Expense | 473.6 | 435.4 | 507.7 | 823.2 | - | 683.8 | |
Net Income | |||||||
Net Income | 1,223.9 | 1,100.6 | 1,364.3 | 1,574.3 | 2,530.5 | 2,316.6 | |
Supplemental | |||||||
EBIT | 2,597.6 | 2,708.1 | 2,874.2 | 2,774.6 | - | - | |
EBITDA | 2,775.7 | 2,891 | 3,087.6 | 2,943.4 | - | - | |