
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,152.5 | 4,180.2 | 4,874 | 5,189.1 | 5,252.2 | 5,018.6 | |
COGS | 4,061 | 3,749 | 4,145.2 | 4,535.8 | 4,203.1 | 3,981.5 | |
Gross Profit | 91.52 | 431.1 | 728.9 | 653.4 | 1,049.1 | 1,037 | |
Operating Expenses & Income | |||||||
Operating Income | 10,110.9 | (1,777.5) | 86.67 | (24.79) | 111.7 | 116 | |
Total Operating Expenses | (10,019.4) | 2,208.7 | 642.2 | 678.2 | 5,140.5 | 2,760.9 | |
R&D Expenses | 9.273127 | 25.45 | 45.62 | 51.46 | 45.33 | 45.68 | |
Selling General & Admin Expenses | 820.2 | 561.2 | 490.2 | 530.7 | 321.1 | 1,065.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,022) | (80.86) | (57.86) | (22.41) | (18.67) | (18.28) | |
Interest Income | 5.271284 | 40.03 | 30.74 | 17.23 | 10.5 | 9.1759 | |
Income Tax Expense | 235.4 | 29.75 | 6.799677 | 22.57 | - | 11.79 | |
Net Income | |||||||
Net Income | 7,917.9 | (2,688.2) | 102.5 | 8.573669 | 10.33 | (14.74) | |
Supplemental | |||||||
EBIT | (3,046.5) | (1,040.3) | 179.6 | (413.5) | - | - | |
EBITDA | (2,493.3) | (730.4) | 470.9 | (131.8) | - | - | |