
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46,339.6 | 40,270.7 | 45,065.2 | 48,054.7 | 52,499.9 | 55,886.2 | |
COGS | 40,607.1 | 33,005.6 | 37,957.5 | 41,256.4 | 45,215.1 | 48,011.1 | |
Gross Profit | 5,732.6 | 7,265.1 | 7,107.8 | 6,798.3 | 7,284.7 | 7,875.1 | |
Operating Expenses & Income | |||||||
Operating Income | 277.9 | 3,905.1 | 3,799.7 | 3,230.7 | 3,198 | 3,681.8 | |
Total Operating Expenses | 5,454.7 | 3,360 | 3,308.1 | 3,567.6 | 49,301.9 | 28,077.8 | |
R&D Expenses | 283.6 | 1,639.7 | 1,897.5 | 1,949.2 | 2,079.5 | 2,148 | |
Selling General & Admin Expenses | 236.3 | 222.6 | 257.1 | 219.4 | 907.9 | 1,642.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (355.4) | (256.2) | (215.8) | (176.9) | (96.53) | (87.57) | |
Interest Income | 44.15 | 107.2 | 188.2 | 208.8 | 213 | 176.7 | |
Income Tax Expense | (23) | 495.8 | 522.6 | 384.3 | - | 317.3 | |
Net Income | |||||||
Net Income | 182.2 | 3,213.8 | 3,116.6 | 2,837.9 | 2,902.3 | 3,193.6 | |
Supplemental | |||||||
EBIT | 2,486.8 | 3,799.1 | 3,082 | 2,826.2 | - | - | |
EBITDA | 3,617.2 | 4,930.2 | 4,289.4 | 4,162.6 | - | - | |