
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,642.4 | 5,672.7 | 4,283.4 | 697.4 | 165.7 | 161 | |
COGS | 2,522.9 | 5,521.3 | 4,202.5 | 624.9 | 35.21 | 40.55 | |
Gross Profit | 119.5 | 151.4 | 80.99 | 72.57 | 130.4 | 120.4 | |
Operating Expenses & Income | |||||||
Operating Income | (66.32) | 4.388975 | 48.79 | 8.456047 | 43.35 | 38.59 | |
Total Operating Expenses | 2,647.4 | 5,611.4 | 4,234.7 | 689 | 122.3 | 122.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 33.32 | 47.57 | 14.84 | 27.48 | 39.94 | 85.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (70.29) | (57.37) | (41.57) | (29.82) | (23.04) | (22.56) | |
Interest Income | 8.925463 | 0.481526 | 16.75 | 6.895269 | 0.632021 | 0.956263 | |
Income Tax Expense | 16.38 | 16.16 | 6.568491 | (1.499805) | - | 0.100915 | |
Net Income | |||||||
Net Income | 11.18 | 36.34 | 21.9 | (160.6) | (5.951941) | (16.38) | |
Supplemental | |||||||
EBIT | (11.82) | 57.68 | 52.2 | 6.064846 | - | - | |
EBITDA | 151.8 | 143.7 | 70.78 | (127) | 32.69 | 0.374493 | |