
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,351.6 | 9,640.2 | 6,723.3 | 5,198 | 5,102.2 | 5,171.2 | |
COGS | 7,283.6 | 6,629.4 | 4,317.6 | 3,265.4 | 2,939.8 | 2,980.4 | |
Gross Profit | 3,068 | 3,010.8 | 2,405.6 | 1,932.6 | 2,162.5 | 2,190.8 | |
Operating Expenses & Income | |||||||
Operating Income | 221.3 | 248.5 | (11.52) | (296.7) | 318.6 | 224.9 | |
Total Operating Expenses | 2,846.7 | 2,762.3 | 2,417.1 | 2,229.3 | 4,783.6 | 3,357.3 | |
R&D Expenses | 1,846.6 | 1,807.5 | 1,469.4 | 1,203 | 725.2 | 747.5 | |
Selling General & Admin Expenses | 807.9 | 245.9 | 258.8 | 158.6 | 248.7 | 1,179.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.51) | (60.08) | (53.58) | (61.25) | (44.85) | (40.35) | |
Interest Income | 31.9 | 28.82 | 21.64 | 14.48 | 26.16 | 33.14 | |
Income Tax Expense | 27.34 | 16.49 | (3.337042) | 5.049126 | - | 28.34 | |
Net Income | |||||||
Net Income | 75.58 | 45.95 | (232.7) | (412.6) | (41.41) | (34.5) | |
Supplemental | |||||||
EBIT | 143.7 | 114.9 | (241.8) | (373.8) | - | - | |
EBITDA | 261.9 | 256.9 | (92.14) | (259) | - | - | |