

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,083.3 | 9,875.7 | 8,102.1 | 3,478.2 | 1,927.5 | 1,085.8 | |
COGS | 4,125.3 | 9,383.2 | 7,559.9 | 3,893.4 | 1,899.5 | 1,079.7 | |
Gross Profit | (42) | 492.5 | 542.3 | (415.3) | 27.99 | 6.063531 | |
Operating Expenses & Income | |||||||
Operating Income | (656) | 125.2 | 121.3 | (2,423.9) | (179.2) | (233.2) | |
Total Operating Expenses | 614 | 367.3 | 421 | 2,008.6 | 2,106.7 | 991.5 | |
R&D Expenses | 85.61 | 82.38 | 79.94 | 38.53 | 20.32 | 19.06 | |
Selling General & Admin Expenses | 126.8 | 146 | 161.3 | 150.4 | 85.13 | 195.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.17) | (79.62) | (110.5) | (150.9) | (133.9) | (126.3) | |
Interest Income | 16.91 | 46.52 | 69.06 | 22 | 14.85 | 5.479819 | |
Income Tax Expense | 32.56 | (24.01) | 38.87 | 10.88 | - | 7.697756 | |
Net Income | |||||||
Net Income | (602.6) | 127.3 | 67.59 | (2,090.3) | (527.8) | (507.7) | |
Supplemental | |||||||
EBIT | (631.6) | 204.7 | 230.2 | (2,276.4) | - | - | |
EBITDA | (364) | 440.9 | 561.1 | (1,800.2) | - | - | |