
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,747.7 | 4,718.9 | 5,010 | 4,893.8 | 5,879.9 | 6,070.4 | |
COGS | 5,684.9 | 3,956.2 | 4,358.4 | 4,085.8 | 4,818.1 | 4,967.5 | |
Gross Profit | 1,062.8 | 762.7 | 651.6 | 808 | 1,061.8 | 1,103 | |
Operating Expenses & Income | |||||||
Operating Income | 341.7 | 273.8 | 204.6 | 240.2 | 353.1 | 297.3 | |
Total Operating Expenses | 721.1 | 488.9 | 447 | 567.7 | 5,526.8 | 3,301.9 | |
R&D Expenses | 337.6 | 235.2 | 219.2 | 292.8 | 343.6 | 359.5 | |
Selling General & Admin Expenses | 215.6 | 209 | 232.7 | 246.4 | 98.42 | 420.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (137.4) | (133.6) | (94.31) | (101.5) | (118.5) | (121.1) | |
Interest Income | 6.314749 | 5.766846 | 18.2 | 12.25 | 7.337551 | 5.198226 | |
Income Tax Expense | 33.6 | 50.85 | 51.9 | 45.82 | - | 10.82 | |
Net Income | |||||||
Net Income | 215.2 | 141.7 | 107.2 | 140.2 | 128.7 | 132.7 | |
Supplemental | |||||||
EBIT | 477.9 | 409.2 | 296.7 | 341.8 | - | - | |
EBITDA | 752.7 | 739.4 | 627.5 | 743.5 | - | - | |