
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,511.7 | 4,128.9 | 4,202 | 4,066.3 | 3,904 | 3,945.6 | |
COGS | 3,506.4 | 3,230.9 | 3,444.8 | 3,368.8 | 3,164.1 | 3,205.2 | |
Gross Profit | 1,005.3 | 898 | 757.3 | 697.6 | 739.9 | 740.4 | |
Operating Expenses & Income | |||||||
Operating Income | 437.1 | 190.3 | 91.92 | 52.66 | 116.3 | 110.1 | |
Total Operating Expenses | 568.2 | 707.8 | 665.4 | 644.9 | 3,787.6 | 2,324.9 | |
R&D Expenses | 129.5 | 165.7 | 105.7 | 80.62 | 71.28 | 57.37 | |
Selling General & Admin Expenses | 154.8 | 205 | 215.8 | 235 | 160.5 | 592.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.510696) | (14.53) | (39.11) | (32.92) | (9.476963) | (8.699771) | |
Interest Income | 31.95 | 30.57 | 40.27 | 23.63 | 7.442157 | 5.664753 | |
Income Tax Expense | 20.41 | 29.72 | 8.850469 | 7.024453 | - | 1.392996 | |
Net Income | |||||||
Net Income | 354.3 | 179.9 | 92.78 | 51.49 | 30.87 | 20.76 | |
Supplemental | |||||||
EBIT | 409.9 | 169.3 | 90.64 | 74.81 | - | - | |
EBITDA | 416.2 | 180.1 | 112.7 | 93.7 | - | - | |