
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,648.6 | 4,350.9 | 4,863.8 | 3,897.7 | 3,292.9 | 3,246.6 | |
COGS | 1,023.6 | 1,213.6 | 1,253.9 | 1,064.6 | 940.3 | 921.8 | |
Gross Profit | 2,625 | 3,137.3 | 3,609.9 | 2,833 | 2,352.6 | 2,324.8 | |
Operating Expenses & Income | |||||||
Operating Income | 351 | 454.8 | 460.8 | 384.5 | 375 | 376.9 | |
Total Operating Expenses | 2,274 | 2,682.5 | 3,149.1 | 2,448.5 | 2,917.9 | 2,380.9 | |
R&D Expenses | 499.4 | 605.7 | 847 | 638.1 | 607.6 | 604.6 | |
Selling General & Admin Expenses | 162.3 | 189.6 | 349.7 | 318.2 | 1,003.5 | 591.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.79) | (2.462) | (1.457) | (23.13) | (14.24) | (14.43) | |
Interest Income | 3.582599 | 11.15 | 24.45 | 17.39 | 18.76 | 8.693972 | |
Income Tax Expense | 3.915518 | 3.798637 | 3.932331 | 3.840968 | - | 27.21 | |
Net Income | |||||||
Net Income | 320.5 | 434.5 | 464.2 | 391.9 | 303.9 | 299.8 | |
Supplemental | |||||||
EBIT | 340.1 | 448.2 | 449.4 | 407.9 | - | - | |
EBITDA | 527.1 | 638 | 644.3 | 604.3 | - | - | |