
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,027.2 | 4,653.1 | 5,257.3 | 5,357.5 | 4,121.5 | 4,173.9 | |
COGS | 1,334.2 | 1,485.1 | 1,734.3 | 1,834.6 | 1,401.1 | 1,476.7 | |
Gross Profit | 2,692.9 | 3,168 | 3,522.9 | 3,522.9 | 2,720.4 | 2,697.2 | |
Operating Expenses & Income | |||||||
Operating Income | 509.1 | 934.7 | 884.4 | 1,059.4 | 521.2 | 546.3 | |
Total Operating Expenses | 2,183.8 | 2,233.3 | 2,638.6 | 2,463.5 | 3,600.2 | 2,867.3 | |
R&D Expenses | 15.77 | 14.42 | 13.23 | 15.94 | 11.26 | 8.19056 | |
Selling General & Admin Expenses | 352.3 | 385.1 | 405.8 | 377.9 | 699.1 | 268.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.49) | (6.111358) | (2.665974) | (3.058186) | - | - | |
Interest Income | 8.893908 | 15.12 | 18.26 | 22.84 | 20.81 | 15.39 | |
Income Tax Expense | 124.2 | 227.4 | 224.6 | 271.8 | - | 87.03 | |
Net Income | |||||||
Net Income | 389.2 | 707.6 | 665.9 | 787.1 | 429.8 | 442.8 | |
Supplemental | |||||||
EBIT | 460.6 | 615.1 | 801.3 | 974.1 | - | - | |
EBITDA | 586.7 | 769.8 | 970.9 | 1,145.9 | - | - | |