
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 706.8 | 735.2 | 949.6 | 739.4 | 787.6 | 813.1 | |
COGS | 553 | 570.9 | 770.7 | 533 | 607.2 | 632.3 | |
Gross Profit | 153.8 | 164.3 | 178.9 | 206.5 | 180.4 | 180.8 | |
Operating Expenses & Income | |||||||
Operating Income | 50.65 | 51.39 | 58.59 | 58.17 | 56.55 | 34.71 | |
Total Operating Expenses | 103.1 | 112.9 | 120.3 | 148.3 | 123.8 | 257.1 | |
R&D Expenses | 55.66 | 55.67 | 42.6 | 45.95 | 51.06 | 49.32 | |
Selling General & Admin Expenses | 40.8 | 40.4 | 44.31 | 41.76 | 20.33 | 54.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.305898) | (0.271822) | (0.241787) | (0.201025) | (3.076222) | (3.647414) | |
Interest Income | 3.22374 | 6.33214 | 5.001222 | 3.109222 | 3.109222 | 12 | |
Income Tax Expense | 2.880496 | 1.805569 | 3.806514 | 3.161404 | 4.590424 | 3.679655 | |
Net Income | |||||||
Net Income | 46.28 | 44.02 | 52.51 | 52.61 | 51.6 | 50.53 | |
Supplemental | |||||||
EBIT | 51.66 | 50.03 | 59.22 | 60.69 | 56.55 | - | |
EBITDA | 61.83 | 59.86 | 68.9 | 70.15 | 65.99 | - | |