
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,630.5 | 8,996.4 | 9,654.5 | 8,016.9 | 6,218.6 | 5,900.8 | |
COGS | 1,276.6 | 1,537.4 | 1,784 | 1,666.4 | 1,308.7 | 1,178.7 | |
Gross Profit | 6,353.9 | 7,459 | 7,870.5 | 6,350.5 | 4,909.9 | 4,722 | |
Operating Expenses & Income | |||||||
Operating Income | 1,932.8 | 2,423.5 | 3,258.1 | 2,862.9 | 1,877.2 | 1,885.2 | |
Total Operating Expenses | 4,421.1 | 5,035.5 | 4,612.4 | 3,487.6 | 4,341.4 | 3,428.8 | |
R&D Expenses | 523.4 | 553.3 | 464.4 | 462 | 385.1 | 391 | |
Selling General & Admin Expenses | 316.9 | 364.2 | 372.8 | 432.7 | 2,088.3 | 1,539.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.48) | (31.24) | (17.58) | (27.27) | (11.45) | (14.11) | |
Interest Income | 124.4 | 117 | 276.1 | 269.2 | 66.82 | 78.81 | |
Income Tax Expense | 233.2 | 336.2 | 470 | 441.5 | - | 162.9 | |
Net Income | |||||||
Net Income | 1,719.2 | 2,170.7 | 2,822.8 | 2,531.6 | 1,777.9 | 1,737.7 | |
Supplemental | |||||||
EBIT | 1,670.6 | 2,253.9 | 2,883.6 | 2,425.7 | - | - | |
EBITDA | 1,963.7 | 2,561 | 3,184.8 | 2,726.8 | - | - | |