
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 52,566.8 | 39,234.9 | 42,150.9 | 29,639.8 | 29,993.6 | 29,610.9 | |
COGS | 48,332 | 39,658.8 | 41,445.5 | 31,534.6 | 28,213.3 | 28,474 | |
Gross Profit | 4,234.8 | (423.9) | 705.4 | (1,894.7) | 1,780.4 | 1,136.8 | |
Operating Expenses & Income | |||||||
Operating Income | 993.9 | (3,235.2) | (2,166.1) | (4,526.1) | (339) | (1,334.6) | |
Total Operating Expenses | 3,240.8 | 2,811.3 | 2,871.5 | 2,631.4 | 30,332.6 | 16,760.5 | |
R&D Expenses | 1,390.6 | 1,115.8 | 1,251 | 1,013.9 | 1,122.3 | 1,107.3 | |
Selling General & Admin Expenses | 848.4 | 819.7 | 765.3 | 688.8 | 345.1 | 276.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (729.1) | (704.7) | (686.1) | (785.8) | (727.1) | (780.6) | |
Interest Income | 145.2 | 128.5 | 118.5 | 113.7 | 68.72 | 69.05 | |
Income Tax Expense | (2.367606) | (108.5) | (614.7) | (1,136.5) | - | 14.81 | |
Net Income | |||||||
Net Income | 964.4 | (3,001) | (1,554.2) | (3,271.1) | (497) | (1,202.7) | |
Supplemental | |||||||
EBIT | 1,676.9 | (2,534.6) | (1,506.5) | (3,727.3) | - | - | |
EBITDA | 3,260.9 | (810.3) | 66.85 | (2,205.9) | - | - | |