
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,496.6 | 6,502.4 | 7,281.2 | 6,581.1 | 5,782.9 | 5,662.4 | |
COGS | 1,488.3 | 1,734.9 | 1,857.6 | 1,870 | 1,818.5 | 1,614 | |
Gross Profit | 4,008.2 | 4,767.5 | 5,423.6 | 4,711.1 | 3,964.4 | 4,048.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,510.6 | 1,124 | 1,451.9 | 1,062.2 | 635.1 | 948 | |
Total Operating Expenses | 2,497.7 | 3,643.5 | 3,971.6 | 3,648.9 | 3,329.3 | 3,981.9 | |
R&D Expenses | 2,139.3 | 2,346.3 | 2,661.2 | 2,458.5 | 2,150.1 | 2,150.5 | |
Selling General & Admin Expenses | 675.1 | 862.2 | 953.2 | 904.6 | 283.7 | 1,164 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.88) | (21.91) | (19.7) | (38.84) | (14.46) | (12.22) | |
Interest Income | 17.15 | 27.85 | 34.06 | 25.63 | 7.924331 | 3.582971 | |
Income Tax Expense | 19.59 | 4.414741 | 9.392133 | 22.24 | 17.18 | (5.274422) | |
Net Income | |||||||
Net Income | 1,463.5 | 1,091.4 | 1,424.3 | 1,043.3 | 1,231.2 | 1,338.6 | |
Supplemental | |||||||
EBIT | 770.1 | 1,037.3 | 1,320.7 | 812.6 | 635.1 | - | |
EBITDA | 869.5 | 1,199.9 | 1,483.2 | 937.7 | 818.5 | - | |