
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,537 | 1,538 | 2,128.6 | 1,967.2 | 2,056.1 | 2,075.1 | |
COGS | 851.9 | 1,040.5 | 1,507.9 | 1,453.8 | 1,626.1 | 1,653.5 | |
Gross Profit | 685 | 497.5 | 620.7 | 513.4 | 430 | 421.5 | |
Operating Expenses & Income | |||||||
Operating Income | 143.6 | (160.4) | 129.9 | 44.4 | 27.03 | 30.5 | |
Total Operating Expenses | 541.5 | 657.9 | 490.8 | 469 | 2,029.1 | 1,255.3 | |
R&D Expenses | 421.9 | 427.7 | 292.3 | 254.1 | 194.4 | 198.3 | |
Selling General & Admin Expenses | 202.1 | 206.7 | 175.4 | 163.6 | 51.19 | 31.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.476693) | (0.578463) | (1.326) | (1.311) | (2.718227) | (2.717617) | |
Interest Income | 0.84104 | 1.274593 | 1.477525 | 0.600399 | 3.942563 | 1.302881 | |
Income Tax Expense | 66.58 | (6.575165) | 0.22062 | (33.14) | - | 8.985066 | |
Net Income | |||||||
Net Income | 290.8 | (149.6) | 127.2 | 72.17 | 66.79 | 35.17 | |
Supplemental | |||||||
EBIT | (3.486515) | (201.7) | 89.24 | 27.48 | - | - | |
EBITDA | 3.683215 | (195.1) | 91.12 | 31.71 | - | - | |