
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,568.2 | 6,000.4 | 6,732.8 | 6,515.2 | 6,473.4 | 6,694.1 | |
COGS | 2,625.9 | 2,469.6 | 2,835.5 | 3,100.7 | 3,022.6 | 3,095.2 | |
Gross Profit | 3,942.3 | 3,530.8 | 3,897.3 | 3,414.4 | 3,450.8 | 3,598.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,534.5 | 602.5 | 788.3 | 798.9 | 624.2 | 712.2 | |
Total Operating Expenses | 1,407.8 | 2,928.3 | 3,109 | 2,615.5 | 5,849.2 | 4,434.1 | |
R&D Expenses | 202.5 | 195.7 | 298.1 | 300 | 262.2 | 259.4 | |
Selling General & Admin Expenses | 540.8 | 519.9 | 545.8 | 564.5 | 1,545.2 | 1,119.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (74.23) | (50.58) | (37.43) | (21.85) | (7.793938) | (6.963665) | |
Interest Income | 14.73 | 55.57 | 53.01 | 35.74 | 17.47 | 13.69 | |
Income Tax Expense | 391.1 | 129.9 | 92.97 | 121.6 | - | 68.6 | |
Net Income | |||||||
Net Income | 2,017.5 | 358.1 | 591.6 | 622.4 | 474.4 | 483.4 | |
Supplemental | |||||||
EBIT | 674.2 | 690.4 | 804.3 | 579.9 | - | - | |
EBITDA | 956.6 | 963.3 | 1,128.7 | 913.7 | - | - | |