
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,854.9 | 10,429.6 | 11,605.5 | 9,611.8 | 1,583.6 | 1,547 | |
COGS | 7,917.4 | 8,563 | 9,919.6 | 7,839.9 | 1,297 | 1,255.3 | |
Gross Profit | 1,937.5 | 1,866.6 | 1,685.9 | 1,771.9 | 286.6 | 291.7 | |
Operating Expenses & Income | |||||||
Operating Income | (380.2) | (1,689.7) | (2,632.2) | (2,107.5) | 2.471659 | (2.690314) | |
Total Operating Expenses | 2,317.7 | 3,556.2 | 4,318.1 | 3,879.4 | 1,581.2 | 932.8 | |
R&D Expenses | 256.5 | 281.8 | 338.6 | 20.62 | 91.8 | 80.18 | |
Selling General & Admin Expenses | 517 | 594.3 | 701.6 | 761.9 | 76.56 | 157.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (182.5) | (212.3) | (376.3) | (351) | (13.41) | (13.93) | |
Interest Income | 14.75 | 15.53 | 15.86 | 20.66 | 3.495508 | 2.20931 | |
Income Tax Expense | (138.5) | (82.67) | 36.58 | (86.35) | - | 10.57 | |
Net Income | |||||||
Net Income | (246) | (1,617.9) | (2,768.3) | (2,201.5) | (118.2) | (129.1) | |
Supplemental | |||||||
EBIT | (202) | (1,488.3) | (2,288.9) | (1,834.6) | - | - | |
EBITDA | 386.3 | (912.2) | (1,624.2) | (1,414) | - | - | |