
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,570.7 | 27,416.2 | 29,927.6 | 30,526.7 | 29,242.4 | 28,454.4 | |
COGS | 16,637.4 | 19,263.8 | 20,851 | 21,235.9 | 22,150.6 | 21,139.2 | |
Gross Profit | 6,933.3 | 8,152.3 | 9,076.6 | 9,290.7 | 6,970.9 | 7,315.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,281 | 3,144 | 3,810.5 | 3,993.4 | 1,294.9 | 1,767.3 | |
Total Operating Expenses | 4,652.3 | 5,008.3 | 5,266.2 | 5,297.3 | 5,676 | 9,788.2 | |
R&D Expenses | 1,488.4 | 1,762.8 | 2,072.9 | 2,188.4 | 2,277.1 | 2,164.3 | |
Selling General & Admin Expenses | 1,899.9 | 2,151.4 | 2,462.9 | 2,516.5 | 969.4 | 3,710.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.65) | (58.07) | (83.77) | (70.27) | (72.01) | (23.19) | |
Interest Income | 132.5 | 170.9 | 203.5 | 194.2 | 194.2 | 94.93 | |
Income Tax Expense | 363.1 | 530.2 | 616.7 | 555.9 | 889.7 | 259.7 | |
Net Income | |||||||
Net Income | 1,619.9 | 1,952.1 | 2,358.4 | 2,621.7 | 2,446.9 | 1,443.4 | |
Supplemental | |||||||
EBIT | 2,139.3 | 2,842.8 | 3,329.2 | 3,411.6 | 1,294.9 | - | |
EBITDA | 2,860.6 | 3,524.9 | 4,045.2 | 4,138.5 | 2,220.4 | - | |