

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,502.4 | 33,762 | 29,661 | 35,961.7 | 38,871.3 | 38,707.2 | |
COGS | 24,989.5 | 28,263.3 | 25,684.2 | 31,330.2 | 33,372.1 | 33,091.6 | |
Gross Profit | 5,512.9 | 5,498.8 | 3,976.8 | 4,631.5 | 5,499.3 | 5,615.7 | |
Operating Expenses & Income | |||||||
Operating Income | 3,170.2 | 3,245.7 | 1,519.9 | 1,651.2 | 2,091.5 | 1,955.5 | |
Total Operating Expenses | 2,342.7 | 2,253.1 | 2,456.9 | 2,980.3 | 36,779.8 | 20,140.2 | |
R&D Expenses | 1,185.7 | 1,313.1 | 1,439.9 | 1,718.3 | 2,085.5 | 2,127.9 | |
Selling General & Admin Expenses | 316.4 | 328 | 293 | 925.8 | 477.3 | 1,377.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (317.7) | (211) | (317.4) | (447.9) | (436.6) | (411.9) | |
Interest Income | 37.16 | 31.16 | 111.6 | 256.6 | 136.2 | 92.6 | |
Income Tax Expense | 210.3 | 60.31 | 52 | 36.88 | - | 163.3 | |
Net Income | |||||||
Net Income | 2,958.7 | 3,231 | 1,470.7 | 1,609.6 | 1,565.2 | 1,652.1 | |
Supplemental | |||||||
EBIT | 3,037.2 | 3,046.1 | 1,603.6 | 1,759.4 | - | - | |
EBITDA | 6,586.8 | 6,710.5 | 5,048.5 | 5,266.3 | - | - | |